Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.24.2.u1
Stock-Based Compensation
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

12. Stock-Based Compensation

We recognize stock-based compensation expense associated with stock options and restricted stock units ("RSUs"), and stock purchase rights. Stock options and RSUs are granted under the 2014 Stock Option Plan of Hotshine Holdings, Inc. (the “2014 Plan”) and 2021 Incentive Award Plan (the “2021 Plan”) while stock purchase rights are granted under the 2021 Employee Stock Purchase Plan (“2021 ESPP”).

Refer to our 2023 Form 10-K for additional details on employee stock incentive plans.

Share-Based Payment Valuation

The grant date fair value of Time Vesting Options granted is determined using the Black-Scholes option-pricing model. The grant date fair value of Performance Vesting Options is determined using a Monte Carlo simulation model and a barrier-adjusted Black-Scholes option-pricing model. The grant date fair value of stock purchase rights granted under the 2021 ESPP is determined using the Black-Scholes option-pricing model.

2021 ESPP

The following table presents, on a weighted-average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant date fair value of stock purchase rights granted under the 2021 ESPP during the periods presented:

 

Six Months Ended June 30,

 

2024

 

2023

Expected volatility

49.59% - 50.14%

 

36.30% - 53.9%

Risk-free interest rate

5.38% - 5.41%

 

4.53% - 5.26%

Expected term (in years)

0.49 - 0.50

 

0.49 - 0.50

Expected dividend yield

None

 

None

Time Vesting Options

The following table presents, on a weighted-average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant date fair value of Time Vesting Options granted under the 2021 Plan during the periods presented:

 

Six Months Ended June 30,

 

2024

 

2023

Expected volatility

45.98%

 

43.74% - 44.68%

Risk-free interest rate

4.52%

 

3.68% - 4.21%

Expected term (in years)

6.0

 

6.0 - 6.26

Expected dividend yield

None

 

None

Stock Options

A summary of our stock option activity during the period presented is as follows:

 

Time Vesting Options

 

 

Performance Vesting Options

 

 

Total Number of Stock Options

 

 

Weighted-Average Exercise Price

 

Outstanding as of December 31, 2023

 

11,744,894

 

 

 

7,705,114

 

 

 

19,450,008

 

 

$

3.21

 

Granted

 

1,621,444

 

 

 

-

 

 

 

1,621,444

 

 

$

7.03

 

Exercised

 

(2,936,519

)

 

 

(4,779,311

)

 

 

(7,715,830

)

 

$

0.63

 

Forfeited

 

(150,504

)

 

 

-

 

 

 

(150,504

)

 

$

8.97

 

Outstanding as of June 30, 2024

 

10,279,315

 

 

 

2,925,803

 

 

 

13,205,118

 

 

$

5.13

 

Options vested or expected to vest as of June 30, 2024

 

9,641,439

 

 

 

2,925,803

 

 

 

12,567,242

 

 

$

9.91

 

Options exercisable as of June 30, 2024

 

6,299,481

 

 

 

2,925,803

 

 

 

9,225,284

 

 

$

3.67

 

The number and weighted-average grant date fair value of stock options during the period presented are as follows:

 

Number of Stock Options

 

Weighted-Average
Grant Date Fair Value

 

Time Vesting Options

 

 

Performance Vesting Options

 

Time Vesting Options

 

 

Performance Vesting Options

Non-vested as of December 31, 2023

 

3,629,454

 

 

-

 

$

4.39

 

 

-

Non-vested as of June 30, 2024

 

3,979,836

 

 

-

 

$

3.84

 

 

-

Granted during the period

 

1,621,444

 

 

-

 

$

3.05

 

 

-

Vested during the period

 

1,153,272

 

 

-

 

$

4.51

 

 

-

Forfeited/canceled during the period

 

117,790

 

 

-

 

$

3.97

 

 

-

We granted 1,621,444 Time Vesting Options with a grant date fair value of $4,945 during the six months ended June 30, 2024. There were no Performance Vesting Options granted during the six months ended June 30, 2024.

The fair value of shares attributable to stock options that vested during the six months ended June 30, 2024 was $8,470.

As of June 30, 2024, the weighted-average remaining contractual life of outstanding stock options was approximately 5.53 years.

Restricted Stock Units

A summary of our RSU activity during the period presented is as follows:

 

Restricted Stock Units

 

 

Weighted-Average Grant Date Fair Value

 

Unvested as of December 31, 2023

 

3,718,505

 

 

$

9.98

 

Granted

 

2,996,219

 

 

$

7.03

 

Vested

 

(1,253,515

)

 

$

10.62

 

Forfeited

 

(325,976

)

 

$

9.07

 

Unvested as of June 30, 2024

 

5,135,233

 

 

$

8.16

 

We granted 2,996,219 RSUs with a grant date fair value of $21,054 during the six months ended June 30, 2024.

The fair value of shares attributable to RSUs that vested during the six months ended June 30, 2024 was $8,908.

As of June 30, 2024, the weighted-average remaining contractual life of outstanding RSUs was approximately 9.35 years.

Stock-Based Compensation Expense

We estimated a forfeiture rate of 10.03% for awards with service-based vesting conditions based on historical experience and future expectations of the vesting of these share-based payments. We used this rate as an assumption in calculating stock-based compensation expense for Time Vesting Options, RSUs, and stock purchase rights granted under the 2021 ESPP.

Total stock-based compensation expense, by caption, recorded in the condensed consolidated statements of operations for the periods presented is as follows:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cost of labor and chemicals

$

2,465

 

 

$

2,093

 

 

$

4,938

 

 

$

4,143

 

General and administrative

 

3,441

 

 

 

3,900

 

 

 

7,214

 

 

 

7,211

 

Total stock-based compensation expense

$

5,906

 

 

$

5,993

 

 

$

12,152

 

 

$

11,354

 

Total stock-based compensation expense, by award type, recorded in the condensed consolidated statements of operations for the periods presented is as follows:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Time Vesting Options

$

1,382

 

 

$

1,774

 

 

$

2,959

 

 

$

3,370

 

RSUs

 

4,348

 

 

 

3,961

 

 

 

8,755

 

 

 

7,440

 

2021 ESPP

 

176

 

 

 

258

 

 

 

438

 

 

 

544

 

Total stock-based compensation expense

$

5,906

 

 

$

5,993

 

 

$

12,152

 

 

$

11,354

 

As of June 30, 2024, total unrecognized compensation expense related to unvested Time Vesting Options was $8,276, which is expected to be recognized over a weighted-average period of 2.35 years.

As of June 30, 2024, there was no unrecognized compensation expense related to unvested Performance Vesting Options as the completion of the IPO satisfied the performance condition and as a result, all outstanding Performance Vesting Options vested.

As of June 30, 2024, total unrecognized compensation expense related to unvested RSUs was $25,738, which is expected to be recognized over a weighted-average period of 2.52 years.

As of June 30, 2024, total unrecognized compensation expense related to unvested stock purchase rights under the 2021 ESPP was $298, which is expected to be recognized over a weighted-average period of 0.38 years.