Annual report pursuant to Section 13 and 15(d)

Leases

v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

12. Leases

Our incremental borrowing rate for a lease is the rate of interest we expect to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. To determine the incremental borrowing rates used to discount the lease payments, we estimated our synthetic credit rating and utilized market data for similarly situated companies.

Balance sheet information related to leases consisted of the following for the periods presented:

 

 

 

 

As of

 

 

Classification

 

December 31, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

 

 

Operating

 

Operating right of use assets, net

 

$

924,896

 

 

$

833,547

 

Finance

 

Property and equipment, net

 

 

12,344

 

 

 

13,315

 

Total lease assets

 

 

 

$

937,240

 

 

$

846,862

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating

 

Current maturities of operating lease liability

 

$

48,986

 

 

$

43,979

 

Finance

 

Current maturities of finance lease liability

 

 

804

 

 

 

746

 

Long-term:

 

 

 

 

 

 

 

 

Operating

 

Operating lease liability

 

 

890,613

 

 

 

809,409

 

Finance

 

Financing lease liability

 

 

13,262

 

 

 

14,033

 

Total lease liabilities

 

 

 

$

953,665

 

 

$

868,167

 

Components of total lease cost, net, consisted of the following for the periods presented:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Operating lease expense(a)

 

$

112,647

 

 

$

102,422

 

Finance lease expense:

 

 

 

 

 

 

Amortization of lease assets

 

 

1,006

 

 

 

1,005

 

Interest on lease liabilities

 

 

1,036

 

 

 

1,087

 

Short-term lease expense

 

 

203

 

 

 

52

 

Variable lease expense(b)

 

 

22,185

 

 

 

18,141

 

Total lease expense

 

$

137,077

 

 

$

122,707

 

 

(a)
Operating lease expense includes an immaterial amount of sublease income and is included in other store operating expenses and general and administrative expenses in the accompanying consolidated statements of operations.
(b)
Variable lease costs consist primarily of property taxes, property insurance, and common area or other maintenance costs for our leases of land and buildings and is included in other store operating expenses in the accompanying consolidated statements of operations.

The following includes supplemental information for the periods presented:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Operating cash flows from operating leases

 

$

108,492

 

 

$

100,586

 

Operating cash flows from finance leases

 

$

1,036

 

 

$

1,087

 

Financing cash flows from finance leases

 

$

748

 

 

$

668

 

 

 

 

 

 

 

Operating lease ROU assets obtained in exchange for lease liabilities

 

$

141,139

 

 

$

101,861

 

Finance lease ROU assets obtained in exchange for lease liabilities

 

$

57

 

 

$

 

 

 

 

 

 

 

 

Weighted-average remaining operating lease term

 

 

13.94

 

 

 

13.86

 

Weighted-average remaining finance lease term

 

 

14.80

 

 

 

15.57

 

 

 

 

 

 

 

 

Weighted-average operating lease discount rate

 

 

8.10

%

 

 

8.06

%

Weighted-average finance lease discount rate

 

 

7.33

%

 

 

7.33

%

As of December 31, 2024, lease obligation maturities were as follows:

Fiscal Year Ending:

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

119,215

 

 

$

1,783

 

2026

 

 

118,855

 

 

 

1,809

 

2027

 

 

115,219

 

 

 

1,835

 

2028

 

 

109,052

 

 

 

1,856

 

2029

 

 

108,701

 

 

 

1,575

 

Thereafter

 

 

1,047,969

 

 

 

16,850

 

Total future minimum obligations

 

$

1,619,011

 

 

$

25,708

 

Present value discount

 

 

(679,412

)

 

 

(11,642

)

Present value of net future minimum lease obligations

 

$

939,599

 

 

$

14,066

 

Current portion

 

 

(48,986

)

 

 

(804

)

Long-term obligations

 

$

890,613

 

 

$

13,262

 

Forward Starting Leases

As of December 31, 2024, we entered into 10 leases that had not yet commenced related to build-to-suit arrangements for car wash locations. These leases will commence in years 2025 through 2027 with initial lease terms of 15 to 20 years.

As of December 31, 2023, we entered into 14 leases that had not yet commenced related to build-to-suit arrangements for car wash locations. These leases will commence in years 2024 through 2026 with initial lease terms of 15 to 20 years.

Sale-leaseback Transactions

During the year ended December 31, 2024, we completed 29 sale-leaseback transactions related to car wash locations with aggregate consideration of $134,912 resulting in net losses of $8,862, which is included in (gain) loss on sale of assets, net in the consolidated statements of operations. Contemporaneously with the closing of the sales, we entered into lease agreements for the properties for initial 20-year terms. For the sale-leaseback transactions consummated for the year ended December 31, 2024, the cumulative initial annual rents for the properties were approximately $8,887, subject to annual escalations. These leases are accounted for as operating leases.

During the year ended December 31, 2023, we completed 19 sale-leaseback transactions related to car wash locations with aggregate consideration of $123,528, resulting in net gains of $1,074, which is included in (gain) loss

on sale of assets, net in the consolidated statements of operations. Contemporaneously with the closing of the sales, we entered into lease agreements for the properties for initial 15- to 20-year terms. For the sale-leaseback transactions consummated for the year ended December 31, 2023, the cumulative initial annual rents for the properties were approximately $7,737, subject to annual escalations. These leases are accounted for as operating leases.