Annual report pursuant to Section 13 and 15(d)

Income Taxes

v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

8. Income Taxes

The provision for income taxes consisted of the following for the periods presented:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current provision (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

$

324

 

 

$

(14

)

 

$

389

 

State

 

 

2,020

 

 

 

4,788

 

 

 

3,152

 

Total current provision

 

 

2,344

 

 

 

4,774

 

 

 

3,541

 

Deferred provision (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

27,791

 

 

 

19,505

 

 

 

25,646

 

State

 

 

2,293

 

 

 

(1,368

)

 

 

3,737

 

Total deferred provision

 

 

30,084

 

 

 

18,137

 

 

 

29,383

 

Total provision

 

$

32,428

 

 

$

22,911

 

 

$

32,924

 

 

A reconciliation of the statutory income tax rate provision to our provision consisted of the following for the periods presented:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Income tax provision at the statutory rate

 

$

21,560

 

 

$

21,639

 

 

$

30,623

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

Federal credits

 

 

(288

)

 

 

(320

)

 

 

(532

)

State income taxes, net of federal benefit

 

 

3,671

 

 

 

2,695

 

 

 

5,795

 

Other nondeductible expenses

 

 

505

 

 

 

368

 

 

 

665

 

Valuation allowance adjustment

 

 

(24

)

 

 

(280

)

 

 

444

 

Stock based compensation

 

 

5,862

 

 

 

(2,115

)

 

 

(4,571

)

Other, net

 

 

1,142

 

 

 

924

 

 

 

500

 

Income tax provision

 

$

32,428

 

 

$

22,911

 

 

$

32,924

 

The income tax expense recorded in 2024 is different from the expected statutory federal and state tax expense primarily due to a $5,862 income tax expense related to equity award exercises and/or vesting in 2024, which is net of the impact of the internal revenue code rules and regulations related to the deductibility of executive compensation by publicly held companies.

 

 

As of

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Deferred tax assets:

 

 

 

 

 

 

Lease liability

 

$

234,108

 

 

$

214,341

 

Stock based compensation

 

 

12,915

 

 

 

32,517

 

Accrued compensation costs

 

 

1,710

 

 

 

1,543

 

Deferred revenue

 

 

1,211

 

 

 

1,612

 

Net operating loss (NOL) carryforwards

 

 

16,929

 

 

 

21,904

 

Interest expense carryforwards

 

 

38,578

 

 

 

24,653

 

Business tax credit carryforwards, net

 

 

3,285

 

 

 

3,539

 

Other

 

 

3,598

 

 

 

3,780

 

Gross deferred tax assets

 

 

312,334

 

 

 

303,889

 

Valuation allowance

 

 

(262

)

 

 

(286

)

Net deferred tax assets

 

 

312,072

 

 

 

303,603

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

ROU assets

 

 

(230,018

)

 

 

(208,997

)

Goodwill and other intangible assets

 

 

(77,040

)

 

 

(65,609

)

Property and equipment

 

 

(106,083

)

 

 

(100,103

)

Other

 

 

(672

)

 

 

(551

)

Gross deferred tax liabilities

 

 

(413,813

)

 

 

(375,260

)

Total deferred tax liabilities, net

 

$

(101,741

)

 

$

(71,657

)

We had federal and state net operating loss (“NOL”) carryforwards available of $68,705 and $53,876 at December 31, 2024, respectively. The federal NOL carryforwards can be carried forward indefinitely while $24,099 of the state NOL carryforwards have indefinite lives and the remaining amounts will expire between 2030 and 2043. We had federal interest expense carryforwards of $149,265 at December 31, 2024, which can be carried forward indefinitely. We also had state interest expense carryforwards in 12 states where the amounts vary by jurisdiction, which also have indefinite lives. We had federal and state R&D and other business tax credit carryforwards of $2,816 and $1,076 at December 31, 2024, respectively. The federal business tax credit carryforwards can be carried forward for 20 years and will expire between 2039 and 2044. The state R&D and other business tax credit carryforwards can be carried forward for 10 to 20 years and will expire between 2026 and 2036.

As noted above, we had deferred tax assets related to both federal and state NOL and interest expense carryforwards. When determining the need for a valuation allowance, we consider all available positive and negative evidence, including taxable income in prior carryback years (if carryback is permitted under the relevant tax law), the timing of the reversal of existing taxable temporary differences, tax planning strategies and projected future

taxable income. We adjust the valuation allowance in the period management determines it is more likely than not that we will not realize some or all of the deferred tax assets.

For financial reporting purposes, we established valuation allowances of $262 and $286 at December 31, 2024 and 2023, respectively, to offset deferred tax assets. The current and prior year valuation allowance relates to state attributes and carryovers.

Past ownership changes and other equity transactions may have triggered Sections 382 and 383 of the Internal Revenue Code, resulting in certain annual limitations on the utilization of existing federal and state net operating losses and credits. Such provisions may limit the potential future tax benefit to be realized by us from its accumulated net operating losses and tax credit carryforwards.

We file income tax returns in the U.S. federal and various state tax jurisdictions and are subject to varying statutes of limitation in each jurisdiction. As of December 31, 2024, we are not under audit for federal or state income tax purposes. In general, our federal tax return may be subject to examination for the 2021 through 2023 tax years, while for state purposes, the 2020 through 2023 years are generally open to examination, with some states having either a three- or four-year statute of limitations. Our usage of NOL carryovers also permits taxing authorities to adjust aspects of tax returns that may be outside of these statutes of limitation.

A reconciliation of the beginning and ending amounts of gross unrecognized tax benefits is as follows:

 

December 31,

 

 

2024

 

 

2023

 

 

2022

 

Tax contingencies at beginning of period

$

-

 

 

$

-

 

 

$

-

 

Additions based on tax positions related to the current year

 

83

 

 

 

-

 

 

 

-

 

Additions based on tax positions related to prior years

 

459

 

 

 

-

 

 

 

-

 

Tax contingencies at end of period

$

542

 

 

$

-

 

 

$

-

 

We had gross unrecognized tax benefits of $542 and $0 as of December 31, 2024 and 2023, respectively, related to federal and state R&D tax credits. All of the unrecognized tax benefits, if recognized, would affect the effective tax rate.

We accrued interest and penalties of $42 and $175 as of December 31, 2024 and 2023, respectively, in income tax expense.